Contributed by mm | July 3, 2005 08:39 AM
PST
With only $4,376 monthly wealth accumulation, June is the least productive month for our family in 2005. Granted, it is not a month without some extraordinary events like below:
• As I disclosed in May's summary, we invited our in-laws to come over for the summer. Airfare expense of $2,100 was booked in June.
• This month is unfavorable one for MSFT as a stock. The one-dollar loss dragged down my stock option account by more than $3,000.
• To the rescue, June 30 marked the end of another ESPP period, and the discounted purchase helped our net worth my about $500.
• I was also able to cash out $570 from multiple credit card rewards program, including $460 from the accumulated 5% rebate on Citi Driver's Edge card.
This concludes the first half of 2005 with a total net worth improvement of $35,598, or 45% of my annual savings goal of ~$80,000. With some seasonal income like annual bonus and vesting of stock option/stock awards coming in during H2, I'm as optimistic about delivering the balance sheet growth as I was six months ago. In the next two weeks, I'll spend some time to review my H1 progress. Before that, here is the analysis for June results.
BALANCE SHEET RESULTS
(Please refer to definition of balance sheet line items.)
|
|
1 Yr Ago |
2-Mo Ago |
Last Month |
This Month |
Monthly |
Monthly |
|
|
Jun-04 |
Apr-05 |
May-05 |
Jun-05 |
Change |
Change % |
|
Cash & Equivalent |
$ 1,276 |
$ 4,559 |
$ 443 |
$ 5,712 |
$ 5,269 |
1189.2% |
|
Saving |
$ 2,524 |
$ 16,174 |
$ 31,647 |
$ 34,097 |
$ 2,450 |
7.7% |
|
Brokerage |
$ 17,672 |
$ 15,906 |
$ 15,475 |
$ 13,418 |
$ (2,056) |
-13.3% |
|
Roth IRA |
$ 14,507 |
$ 18,793 |
$ 17,387 |
$ 17,019 |
$ (368) |
-2.1% |
|
401(k) |
$ 16,994 |
$ 49,274 |
$ 54,650 |
$ 57,103 |
$ 2,453 |
4.5% |
|
Stock Option |
$ 7,158 |
$ 13,245 |
$ 14,939 |
$ 11,686 |
$ (3,253) |
-21.8% |
|
ESPP |
$ 8,084 |
$ 1,782 |
$ 3,471 |
$ 5,842 |
$ 2,371 |
68.3% |
|
Home Equity |
$ 70,685 |
$ 79,179 |
$ 80,034 |
$ 80,891 |
$ 857 |
1.1% |
|
Other Assets |
$ 16,622 |
$ 30,950 |
$ 30,525 |
$ 30,100 |
$ (425) |
-1.4% |
|
Receivable (Payable) |
$ 5,215 |
$ 4,032 |
$ 4,614 |
$ 3,423 |
$ (1,191) |
-25.8% |
|
Reserve Funds |
$ (3,221) |
$ (6,188) |
$ (6,179) |
$ (6,642) |
$ (463) |
7.5% |
|
Loans |
$ (2,369) |
$ (1,827) |
$ (13,828) |
$ (15,429) |
$ (1,600) |
11.6% |
|
Tax Liability |
$ (2,927) |
$ (5,599) |
$ (6,436) |
$ (6,101) |
$ 335 |
-5.2% |
|
Net Worth |
$ 152,219 |
$ 220,278 |
$ 226,743 |
$ 231,119 |
$ 4,376 |
1.9% |
|
Liquidation Value |
$ 124,056 |
$ 183,668 |
$ 188,899 |
$ 193,456 |
$ 4,558 |
2.4% |
IMPORTANT BALANCE SHEET MOVEMENT DISCUSSION
• Cash and Savings recorded healthy improvement. This is a result of more savings flowing to the cash account now that I maxed out my annual 401(k) contribution, and a stock sale with proceeds moving from the Brokerage bucket to cash accounts.
• 401(k) account increase is no compare to the $5,000+ monthly increase I maintained earlier this year. Monthly increase now includes the 50% deduction from my wife's paycheck, 3% company match on my gross salary, and monthly fluctuation of fund performance.
• Investment Accounts (Brokerage, Roth IRA): I liquidated my position in OCA (another love-hate story :-)) and moved the proceeds to cash account.
• Stock Option Account is adversely affected by the depressed MSFT stock price. I'm not concerned about it -- this account already demonstrated it can send my net worth both ways every month. As the expiration date of my outstanding options are 7 years away, I'm in no rush to lock the gains.
• Loans: My credit card balance includes $13,000 in 0% APR balance transfer deals plus $2,400 from recent purchases, which I will pay off before the next due date.
BRIEF DISCUSSION OF EXPENSES
Our monthly spend is $7,990, and it is affected by the $2,100 airline tickets we paid for my in-laws. Other than that, our expense is actually in good control after our in-laws moved in -- much less dining out and clothing spending.
IMPORTANT PERSONAL FINANCE ISSUES IN MONTHS AHEAD
• We expect to cash out our ESPP shares in early July. By my estimate, about $5,800 will flow from the ESPP account to cash/savings account.
• July and August will see the vesting of several batches of stock option and stock awards. The annual bonus will come in our way in September too. All will boost our balance sheet in the summer.
• Now I have all the information to file my tax returns. I intend to complete this by mid-July.
• We expect a trip (and related expenses of about $3,000) in late July or early August. Destination still undecided for now.
• I also look forward to making some progress on the hard personal finance questions I lay out earlier in June. Keep tuned.
What do you think of this post? Be the first to share your
opinions.
Financial Goal Restated (July 07, 2005)
The recent review of my progress in the last three years prompts me to revisit my stated goal at this blog of (showcasing the journey of) retiring early by the age of 40 with a million dollars. When I started this blog back in 2003 ... Read
Three Years in Five Charts (July 05, 2005)
The past June is an important milestone for me: by end of June, I have been using Microsoft Money consecutively for three years. During the period, I upgraded from Microsoft Money 2002 to 2006 (yes, I'm testing the new version now), my Money file has ... Read
Monthly Review - May 2005 ($226,743, +$6,465) (June 02, 2005)
May is just another good month in my journey toward financial independence. With $6,465 monthly net worth improvement, my net worth sits at $226,743, or more than $31,000 better compared to where I started this year. And if you still remember the Month-To-Retire measure, the ... Read
Monthly Review - April 2005 ($220,278, +$11,945) (May 03, 2005)
What a month! $11,945 is the second strongest monthly net worth improvement in my lifetime. (My best month so far is August 2004, thanks to a big annual bonus.) Although the April result is, to a large degree, helped by $4,000+ gain in my employee ... Read
|
[an error occurred while processing this directive]
ARCHIVES
All 937 Posts
By Topics
By Date
THE JOURNEY
HOT DEALS
SERIES
PRODUCT REVIEWS
Banking Products:
Credit Cards:
Credit Reports:
Other Products:
|
PREMIUM SPONSORS
Car Loans
Dallas Bankruptcy Attorney
Personal Loans
Car Finance
Homeowner Loans
Cheap Car Insurance
Mortgages UK & CCJ Mortgage
Used Cars
Loans
Commercial Mortgages and Business Loans
Guaranteed Car Finance
Payday Loan
Personal Loan
Student Loan Consolidation.com
Secured Loans
Bad Credit Loans - Free Quote
|
Featured Sites
• payday loans - Payday Loans No Credit Check can offer you with reasonably-priced loans for you financial requirement.We deals in Payday UK, Payday Loans Australia , payday Loans Canada.
• Protected.co.uk compare over 300 life insurance plans to find the best deal from their providers.
• Search 300 life insurance plans from 12 leading providers.
• Bad Credit Auto Loans are loans for people who have a poor credit history and cannot qualify for an auto loan. If you are able to secure a bad credit auto loan, you should consider it to be a second chance to improve your credit rating by making all auto loan payments on time.
• Car Finance - The Uk's leading online car finance company. Buy any car from any UK dealership. Bad credit not a problem.
• SecuredLoansCentre.co.uk - 3 easy steps to compare over 200 secured loan plans for UK home owners in minutes
• Find a fast payday loans in the UK. Even if you have a bad credit history, arrears or CCJ's, Loansite's top lenders can help you compare loans and find a low APR secured loan, homeowner loan or tenant loan with fast approval in principle.
• Legal Helpers experienced bankruptcy lawyers can help you out of debt. Take advantage of our Free debt consultation. Our bankruptcy lawyers will help you understand your best option to eliminate your debt. Ask about our 100% guarantee.
• Student Loan Consolidation - Need assistance with Student Loan Consolidation? Have a personal education finance advisor assist you with rates as low as 4.5%. -Quick, Easy Online Application w/E-sign!
• Cheap Car Insurance - Provides Cheap Car insurance. Receive an instant quote online
• Womens Car Insurance - Specialises in cheap car insurance for women
• Have a Personal Bankruptcy Lawyer assist with filing bankruptcy for a chapter 13 or chapter 7 bankruptcy case. Free bankruptcy evaluation tool.
• secured loans - Any purpose low Cost secured Loans.
• The Internet's most trusted credit card resource directory.
• Frigidaire Parts
• Fleet Dealer - Ford Fleet trucks and vans, cargo vans, cutaway vans, LCFs, work trucks, commercial trucks, ambulances, tow trucks, police squad vehicles, and other commercial vehicles like box vans, delivery vans, box trucks and dump trucks.
• Bad Credit Auto Loans - Auto loans bad credit, bad credit auto loans, guaranteed credit approval, auto financing, credit lenders, car credit, automobile lenders, bad credit auto loans seattle, auto loans bad credit seattle.
• Ford Dealer - One of the World's largest Ford Dealerships. Over 3,000 cars and trucks to choose from. Mega Volume Dealer. $1,000 price guarantee. Large Special Finance Store. Ford Dealer Seattle. Mustang, Edge, Explorer, F150, f250, fleet, build your own Ford.
• Auto Loans Bad Credit - Bad Credit Auto Loans, auto loans bad credit, guaranteed credit approval, car credit car loans, automobile financing, credit lenders, bad credit auto loans seattle, auto loans bad credit seattle. (Home | Apply | Inventory | Credit Help | Contact Us)
• PayDay Loans
• moneyeverything.com - Find the right credit card to suit you with our guide to the right card in the UK
• airaid.co.uk - Looking for credit cards in the UK? Find the right credit card to suit you with our guide to choosing the right card in the UK
• Bad Credit Loans - find out some tips about improving your credit score and choosing the best bad credit lender.
• Consolidate debt with Bad Credit Personal Loans online or Personal Loans, consolidate Bad Credit Personal Loans or apply for Credit Cards including 0% deals.
• You may also want to look at UK Bank Accounts and get a Credit Report before comparing UK Credit Cards or finding out about UK Mortgages to refinance or move house.
• We provide personal loans for debt consolidation, home improvement, bad credit loans at cheap rates in the UK.
• If you are buying a car you may want to search for UK Car Insurance to get a car insurance quote online.
• Accepted.co.uk compare over 100 secured loans to find the best deal from their lenders.
• Accepted.co.uk compare over 100 secured loans to find the best deal from their lenders.
• Sending money to family and friends has never been easy. Use iKobo, secure way to send money worldwide
• Payday loan tips at paydayloanreport.net helps you to defeat cash-checking and payday loan traps.
• MM Money is an interesting money blogthat covers many aspects of personal financial matters.
• This insurance weblog covers all major types of insurance, including health, life and car insurance
• Bestcardguide.com offers independent review of best credit cards
• Real Bankruptcy offers excellent tips of bankruptcy and how to avoid them
• Small Business Loans
• Credit Card Debt Relief
• Online Credit Card Processing
• Stock Investments
• online casino - reviews of goldenpalace, casino-on-net, and more. onlinecasinobluebook.com review guide.
• Student Loan Consolidation - the student loan solutions provides students and their families with information and resources to help students get out of default and better manage their student debt.
• Bad Credit Auto Loans - washington state's bad credit auto financing leader.
• Home Loan - getsmart is a leading online financial marketplace, focused on smart consumers in a hurry.
• Credit Cards - the best deals on uk credit cards compared, regularly updated
• IRS Tax Lien - when you need help with your tax problems, call citizens tax relief.
• bankruptcy - bankruptcy lawyers from around the country providing assistance with chapter 7, chapter 13, and debt issues
• Credit Repair - repair my credit now credit services offers credit repair, restoration and education through our exclusive "v" phase process â„¢
•
Want to See Your Ads Here? Claim Your Ad Space at Personal Finance Weblog by Writing to Webmaster. Starting at $39/month, see your text ads in thousands of indexed pages at PFBlog, the Best Personal Finance Blog. Full Rate Card Available Here.
|