[an error occurred while processing this directive]
PFBlog logo

My Personal Finance Journey

Personal finance observation, musing and decisions in a journey toward financial independence by 36 with at least $1 million.

  Home | Feed: feed-icon.gif | About | Progress: June 07: $756,924 | Best of PFBlog | Product Reviews | PFBlog Digest | Disclaimer | Advertise | Contact Me

Monthly Review - June 2004 ($152,219, +$3,209)



SUMMARY

June 2004 saw a number of changes in the finance picture of my family: first, I bought another car and financial wise, it means giving up some short-term liquidity, an immediately hit of sales tax and increased monthly expenses. Second, my defensive portfolio lost quite significantly in the month, but more than helped my increasing value in my stock option account. Third, my wife started to work in the last week of June, and will start to bring more income (although largely offset by daycare and car expenses).

Nevertheless, my net worth continued to display healthy improvements, growing another 2.2% (or $3,209) to close the month at $152,219 and bringing the Month-to-Retire reading dropped to 143 months (May 2016).

MONTH-END BALANCE SHEET

(See definition of each balance sheet line item here.)

  Apr-04 May-04 Jun-04 Change Change %
Cash & Equivalent  $         2,396  $         1,025  $         1,276  $            251 24.5%
Saving  $         8,617  $       10,613  $         2,524  $        (8,090) -76.2%
Brokerage  $       18,890  $       19,507  $       17,672  $        (1,834) -9.4%
Roth IRA  $       15,455  $       15,640  $       14,507  $        (1,134) -7.2%
401(k)  $       14,141  $       15,518  $       16,994  $         1,475 9.5%
Stock Option  $         2,686  $         2,801  $         7,158  $         4,357 155.6%
ESPP  $         5,164  $         6,455  $         8,084  $         1,629 25.2%
Home Equity  $       69,248  $       69,842  $       70,685  $            843 1.2%
Other Assets  $         9,100  $         8,950  $       16,622  $         7,672 85.7%
Receivable (Payable)  $         5,860  $         5,920  $         5,215  $           (705) -11.9%
Reserve Funds  $        (2,684)  $        (3,034)  $        (3,221)  $           (188) 6.2%
Loans  $        (1,924)  $        (2,214)  $        (2,369)  $           (155) 7.0%
Tax Liability  $        (2,324)  $        (2,014)  $        (2,927)  $           (913) 45.3%
Net Worth  $     144,626  $     149,010  $     152,219  $         3,209 2.2%
Liquidation Value  $     118,114  $     122,170  $     124,056  $         1,886 1.5%

INCOME STATEMENT

My total monthly operating expenses added up to $5,641, or $1,300 higher than last month's $4,323. The variance can be entirely explained by the car purchase: $878 in sales tax and licensing fees, $300 immediately recorgnized depreciation and $200 immediate accrual of maintenance expenses.

BALANCE SHEET

The above-mentioned changes bring some noticeable changes in my balance sheet, namely:

1) Savings: The car purchase burned a $8,000 hole in my short-term liquidity. (The purchase itself is $9,000 drive-out, offset by some short-term savings.)

2) Investment Accounts: My brokerage and Roth IRA accounts depreciated $3,000 due to loss of value in my bearish options plays. On the other hand, my stock option account appreciated $4,000+.

3) Other Assets: Grew $7,672 due to car purchase (offset by $300 immediate depreciation recognition).

4) Receivable: The decline is associated with my signup of automatic payment plan with EverBank Mortgage: I will pay my monthly mortgage of the 10th of every month, resulting in a $1,000 payable entry at every month end.

5) Reserve Funds: The increase maintenance accrual from two cars and house are partially offset by $300+ major brake service on my Camry.

6) Tax Liability: Tax liability increased due to appreciation in my stock option and ESPP.

Besides, my 401(k) and ESPP accounts continued to grow due to consistent monthly contribution.

IMPORTANT PERSONAL FINANCE ISSUES IN MONTHS AHEAD

- July will see my wife's first full month of working in a while. THe extra income will be mostly consumed by increased day care expenses ($940/month minus 25% tax benefits), car expenses (~$500 incremental for second car) and additional living expenses like more dining out and clothing.

- Another ESPP contribution period ends on June 30 and I will cash out my ESPP shares in early July.

- My auto and homeowner insurance will end in August and July is a good time for comparison shopping. (I don't necessarily want to change my insurance company, but just want to verify if I am still paying a competitive premium.)

null

This post has 1 comment. Read and share your opinions.
Similar Posts

Monthly Review - August 2004 ($168,857, +$12,062) (September 02, 2004)
SUMMARY August is a sweet month for me: a much-bigger-than-anticipated bonus and a bunch of vested stock options/stock award shares helped to bring my net worth up by a noticeable $12,062 to $168,857. This 7.7% month-to-month net worth improvement reduced Month-to-Retire reading by four notches ... Read
Monthly Review - July 2004 ($156,795, +$4,577) (August 01, 2004)
SUMMARY July 2004 is a month of solid growth and significant balance sheet reshuffle. With the addition of my wife's job income (partially offset by daycare and related expense), we closed the month with net worth reading of $156,795, or $4,577 increase over last month ... Read
Monthly Review - May 2004 ($149,010, +$4,384) (June 01, 2004)
SUMMARY My net worth grew 3.0% in the uneventful May 2004. Disciplined spending and a small portfolio gain contributed most of the $4,384 net worth increase. With this improvement, my Month-to-Retire reading dropped to 144 months, or exactly another 12 years before I can reach ... Read
Monthly Review - April 2004 ($144,626, +$2,334) (May 02, 2004)
SUMMARY April 2004 is a month with lots of major finance events, most noteably my refinancing and 2003 tax filing. My net worth grew 1.6% to end the month at $144,626, dragged by the one-time refinancing closing cost of around $1,800. At this level, I ... Read

Read all 41 articles in the same category.
Comments
>>> jason Commented on July 01, 2004

Congrats! 2% Improvement is a nice clip when your portfolio goes against you. Luckily there was MSFT strength.... About the ESPP I am thinking MSFT has some strength in it, consider EU progress. Good luck sir!


Add Your Comments









Remember personal information?







Mail This Post
Email addresses will never be collected or sold.
Email this entry to:

Your email address:

Message (optional):




Read More ... 41 Posts In The Same Category

PREMIUM SPONSORS

Car Loans
Dallas Bankruptcy Attorney
Personal Loans
Car Finance
Homeowner Loans
Cheap Car Insurance
Mortgages UK & CCJ Mortgage
Used Cars
Loans
Commercial Mortgages and Business Loans
Guaranteed Car Finance
Payday Loan
Personal Loan
Student Loan Consolidation.com
Secured Loans
Bad Credit Loans - Free Quote