Contributed by mm | October 1, 2003 08:25 PM
PST
SUMMARY
Strengthened by annual performance bonus from Microsoft, September is closed with net worth of $119,902, 9.7% increase over last month. Liquidation value goes up 11.8% to $94,487. This brings expected Month-To-Retire down two notches to July 2016.
MONTH-END BALANCE SHEET
|
|
Aug-03 |
Sep-03 |
Change |
Change % |
|
Cash & Equivalent |
$ 1,582 |
$ 1,799 |
$ 217 |
14% |
|
Saving |
$ 10,839 |
$ 11,905 |
$ 1,066 |
10% |
|
Brokerage |
$ 12,177 |
$ 13,171 |
$ 994 |
8% |
|
Roth IRA |
$ 7,365 |
$ 7,604 |
$ 239 |
3% |
|
401(k) |
$ 7,648 |
$ 9,209 |
$ 1,561 |
20% |
|
Stock Option |
$ 506 |
$ 1,710 |
$ 1,204 |
238% |
|
ESPP |
$ 2,539 |
$ 5,484 |
$ 2,945 |
116% |
|
Home Equity |
$ 63,800 |
$ 64,146 |
$ 346 |
1% |
|
Other Assets |
$ 10,400 |
$ 10,225 |
$ (175) |
-2% |
|
Receivable (Payable) |
$ 1,318 |
$ 1,248 |
$ (70) |
-5% |
|
Reserve Funds |
$ (55) |
$ (405) |
$ (350) |
637% |
|
Loans |
$ (5,713) |
$ (2,164) |
$ 3,549 |
-62% |
|
Tax Liability |
$ (3,080) |
$ (4,029) |
$ (950) |
31% |
|
Net Worth |
$ 109,326 |
$ 119,902 |
$ 10,576 |
10% |
|
Liquidation Value |
$ 84,502 |
$ 94,487 |
$ 9,984 |
12% |
INCOME STATEMENT
Income is boosted by Microsoft annual performance bonus to $17,241 while operating expense goes back to normal at $4,375. Tax withheld is $4,227 due to additional tax withholding for annual bonus. Pro forma saving from ordinary operation is $8,602. Also there is $1,937 other income mainly due to appreciation in stock portfolio and stock option value.
BALANCE SHEET
Most increases to net worth shows as increases in ESPP and multiple investment accounts. Tax liability rises to $4,029 due to stock appreciation and under-withholding for salary income. Loan balance decreases a lot due to payoff of monthly MBNA balance.
INVESTMENTS
S&P 500 drops 1.2% to 996 in the month. On the other hand, my regular portfolio increases by $994 mainly due to stock appreciation of OCA and RJR which is partially offset by loss in short position in AMZN. Stock option value increases more than $1,000 as MSFT goes up.
I'm still keeping most of my 401(k) portfolio in money market. It's fair to say I have no confidence on any fund in the plan right now.
IMPORTANT PERSONAL FINANCE ISSUES
- Cash flow management may become an intermediate term worry as it seems that I'll have very limited cash flow in the next few months (until January ESPP cycle). I'm currently applying for ShareBuilder Visa Platinum card which offers generous 12 month 0% purchase APR.
- My current tax withholding via Microsoft is behind my year-end tax plan. I have since changed my W-4 to withhold $350 more per pay cycle since October to bridge the gap. I might need to withhold more to avoid tax penalty.
What do you think of this post? Be the first to share your
opinions.
Monthly Review - November 2003 ($124,461, -$105) (November 30, 2003)
SUMMARY November saw my net worth dropped a bit compared to October due to $2,400 one-time expenses. In addition, OCA's weakened price sunk my portfolio too. At the end of November, my net worth is $124,461, or $105 shy of last month's number. Liquidation value ... Read
Monthly Review - October 2003 ($124,556, +$4,663) (November 01, 2003)
SUMMARY
Fueled by a sizable investment gain, I'm closing October with a net worth of $124,566 (increase of $4,663) and liquidation value of $99,177 (increase of $4,691). This brings Month-to-Retire to 152 or June 2016. Read
"Retirometer" (January 16, 2003)
In my monthly scorecard, I report "Month-to-Retire" as a key metric of the progress of my retirement plan. This metric is defined by using the "retirometer" process.
Read
|
Subscribe to our feed:
Latest Posts ...
|
Featured Sites
• payday loans - Payday Loans No Credit Check can offer you with reasonably-priced loans for you financial requirement.We deals in Payday UK, Payday Loans Australia , payday Loans Canada.
• Protected.co.uk compare over 300 life insurance plans to find the best deal from their providers.
• Search 300 life insurance plans from 12 leading providers.
• Bad Credit Auto Loans are loans for people who have a poor credit history and cannot qualify for an auto loan. If you are able to secure a bad credit auto loan, you should consider it to be a second chance to improve your credit rating by making all auto loan payments on time.
• Car Finance - The Uk's leading online car finance company. Buy any car from any UK dealership. Bad credit not a problem.
• SecuredLoansCentre.co.uk - 3 easy steps to compare over 200 secured loan plans for UK home owners in minutes
• Find a fast personal loan in the UK. Even if you have a bad credit history, arrears or CCJ's, Loansite's top lenders can help you compare loans and find a low APR secured loan, homeowner loan or tenant loan with fast approval in principle.
• Legal Helpers experienced bankruptcy lawyers can help you out of debt. Take advantage of our Free debt consultation. Our bankruptcy lawyers will help you understand your best option to eliminate your debt. Ask about our 100% guarantee.
• Student Loan Consolidation - Need assistance with Student Loan Consolidation? Have a personal education finance advisor assist you with rates as low as 4.5%. -Quick, Easy Online Application w/E-sign!
• Cheap Car Insurance - Provides Cheap Car insurance. Receive an instant quote online
• Womens Car Insurance - Specialises in cheap car insurance for women
• Have a Personal Bankruptcy Lawyer assist with filing bankruptcy for a chapter 13 or chapter 7 bankruptcy case. Free bankruptcy evaluation tool.
• secured loans - Any purpose low Cost secured Loans.
• The Internet's most trusted credit card resource directory.
• Frigidaire Parts
• Fleet Dealer - Ford Fleet trucks and vans, cargo vans, cutaway vans, LCFs, work trucks, commercial trucks, ambulances, tow trucks, police squad vehicles, and other commercial vehicles like box vans, delivery vans, box trucks and dump trucks.
• Bad Credit Auto Loans - Auto loans bad credit, bad credit auto loans, guaranteed credit approval, auto financing, credit lenders, car credit, automobile lenders, bad credit auto loans seattle, auto loans bad credit seattle.
• Ford Dealer - One of the World's largest Ford Dealerships. Over 3,000 cars and trucks to choose from. Mega Volume Dealer. $1,000 price guarantee. Large Special Finance Store. Ford Dealer Seattle. Mustang, Edge, Explorer, F150, f250, fleet, build your own Ford.
• Auto Loans Bad Credit - Bad Credit Auto Loans, auto loans bad credit, guaranteed credit approval, car credit car loans, automobile financing, credit lenders, bad credit auto loans seattle, auto loans bad credit seattle. (Home | Apply | Inventory | Credit Help | Contact Us)
• PayDay Loans
• moneyeverything.com - Find the right credit card to suit you with our guide to the right card in the UK
• airaid.co.uk - Looking for credit cards in the UK? Find the right credit card to suit you with our guide to choosing the right card in the UK
• Bad Credit Loans - find out some tips about improving your credit score and choosing the best bad credit lender.
• Consolidate debt with Bad Credit Personal Loans online or Personal Loans, consolidate Bad Credit Personal Loans or apply for Credit Cards including 0% deals.
• You may also want to look at UK Bank Accounts and get a Credit Report before comparing UK Credit Cards or finding out about UK Mortgages to refinance or move house.
• We provide personal loans for debt consolidation, home improvement, bad credit loans at cheap rates in the UK.
• If you are buying a car you may want to search for UK Car Insurance to get a car insurance quote online.
• Accepted.co.uk compare over 100 secured loans to find the best deal from their lenders.
• Accepted.co.uk compare over 100 secured loans to find the best deal from their lenders.
• Sending money to family and friends has never been easy. Use iKobo, secure way to send money worldwide
• Payday loan tips at paydayloanreport.net helps you to defeat cash-checking and payday loan traps.
• MM Money is an interesting money blogthat covers many aspects of personal financial matters.
• This insurance weblog covers all major types of insurance, including health, life and car insurance
• Bestcardguide.com offers independent review of best credit cards
• Real Bankruptcy offers excellent tips of bankruptcy and how to avoid them
• Small Business Loans
• Credit Card Debt Relief
• Online Credit Card Processing
• Stock Investments
• online casino - reviews of goldenpalace, casino-on-net, and more. onlinecasinobluebook.com review guide.
• Student Loan Consolidation - the student loan solutions provides students and their families with information and resources to help students get out of default and better manage their student debt.
• Bad Credit Auto Loans - washington state's bad credit auto financing leader.
• Home Loan - getsmart is a leading online financial marketplace, focused on smart consumers in a hurry.
• Credit Cards - the best deals on uk credit cards compared, regularly updated
• IRS Tax Lien - when you need help with your tax problems, call citizens tax relief.
• bankruptcy - bankruptcy lawyers from around the country providing assistance with chapter 7, chapter 13, and debt issues
• Credit Repair - repair my credit now credit services offers credit repair, restoration and education through our exclusive "v" phase process â„¢
•
Want to See Your Ads Here? Claim Your Ad Space at Personal Finance Weblog by Writing to Webmaster. Starting at $39/month, see your text ads in thousands of indexed pages at PFBlog, the Best Personal Finance Blog. Full Rate Card Available Here.
|