PFBlog logo

My Personal Finance Journey

Personal finance observation, musing and decisions in a journey toward financial independence by 36 with at least $1 million.

  Home | Feed: feed-icon.gif | About | Progress: June 07: $756,924 | Best of PFBlog | Product Reviews | PFBlog Digest | Disclaimer | Advertise | Contact Me

Monthly Review - September 2003 ($119,902, +$10,576)



SUMMARY

Strengthened by annual performance bonus from Microsoft, September is closed with net worth of $119,902, 9.7% increase over last month. Liquidation value goes up 11.8% to $94,487. This brings expected Month-To-Retire down two notches to July 2016.

MONTH-END BALANCE SHEET

  Aug-03 Sep-03 Change Change %
Cash & Equivalent  $        1,582  $        1,799  $           217 14%
Saving  $      10,839  $      11,905  $        1,066 10%
Brokerage  $      12,177  $      13,171  $           994 8%
Roth IRA  $        7,365  $        7,604  $           239 3%
401(k)  $        7,648  $        9,209  $        1,561 20%
Stock Option  $           506  $        1,710  $        1,204 238%
ESPP  $        2,539  $        5,484  $        2,945 116%
Home Equity  $      63,800  $      64,146  $           346 1%
Other Assets  $      10,400  $      10,225  $          (175) -2%
Receivable (Payable)  $        1,318  $        1,248  $            (70) -5%
Reserve Funds  $            (55)  $          (405)  $          (350) 637%
Loans  $       (5,713)  $       (2,164)  $        3,549 -62%
Tax Liability  $       (3,080)  $       (4,029)  $          (950) 31%
Net Worth  $    109,326  $    119,902  $      10,576 10%
Liquidation Value  $      84,502  $      94,487  $        9,984 12%

INCOME STATEMENT

Income is boosted by Microsoft annual performance bonus to $17,241 while operating expense goes back to normal at $4,375. Tax withheld is $4,227 due to additional tax withholding for annual bonus. Pro forma saving from ordinary operation is $8,602. Also there is $1,937 other income mainly due to appreciation in stock portfolio and stock option value.

BALANCE SHEET

Most increases to net worth shows as increases in ESPP and multiple investment accounts. Tax liability rises to $4,029 due to stock appreciation and under-withholding for salary income. Loan balance decreases a lot due to payoff of monthly MBNA balance.

INVESTMENTS

S&P 500 drops 1.2% to 996 in the month. On the other hand, my regular portfolio increases by $994 mainly due to stock appreciation of OCA and RJR which is partially offset by loss in short position in AMZN. Stock option value increases more than $1,000 as MSFT goes up.

I'm still keeping most of my 401(k) portfolio in money market. It's fair to say I have no confidence on any fund in the plan right now.

IMPORTANT PERSONAL FINANCE ISSUES

- Cash flow management may become an intermediate term worry as it seems that I'll have very limited cash flow in the next few months (until January ESPP cycle). I'm currently applying for ShareBuilder Visa Platinum card which offers generous 12 month 0% purchase APR.

- My current tax withholding via Microsoft is behind my year-end tax plan. I have since changed my W-4 to withhold $350 more per pay cycle since October to bridge the gap. I might need to withhold more to avoid tax penalty.

null

What do you think of this post? Be the first to share your opinions.
Similar Posts

Monthly Review - November 2003 ($124,461, -$105) (November 30, 2003)
SUMMARY November saw my net worth dropped a bit compared to October due to $2,400 one-time expenses. In addition, OCA's weakened price sunk my portfolio too. At the end of November, my net worth is $124,461, or $105 shy of last month's number. Liquidation value ... Read
Monthly Review - October 2003 ($124,556, +$4,663) (November 01, 2003)
SUMMARY Fueled by a sizable investment gain, I'm closing October with a net worth of $124,566 (increase of $4,663) and liquidation value of $99,177 (increase of $4,691). This brings Month-to-Retire to 152 or June 2016. Read
"Retirometer" (January 16, 2003)
In my monthly scorecard, I report "Month-to-Retire" as a key metric of the progress of my retirement plan. This metric is defined by using the "retirometer" process. Read
Year 2003 Financial Objectives (January 02, 2003)
Here are my top-level financial objectives for Year 2003: Read

Read all 41 articles in the same category.
Comments
Add Your Comments









Remember personal information?







Mail This Post
Email addresses will never be collected or sold.
Email this entry to:

Your email address:

Message (optional):




Read More ... 41 Posts In The Same Category

PREMIUM SPONSORS

Car Loans
Dallas Bankruptcy Attorney
Personal Loans
Car Finance
Homeowner Loans
Cheap Car Insurance
Mortgages UK & CCJ Mortgage
Used Cars
Loans
Commercial Mortgages and Business Loans
Guaranteed Car Finance
Payday Loan
Personal Loan
Student Loan Consolidation.com
Secured Loans
Bad Credit Loans - Free Quote